Model N, Inc.
Built from real-time financials, refreshed daily. For a full Analyst Grade with bull/bear case, price targets, and qualitative risk analysis, generate a MODN research report →
Range $30 – $30
Price Chart
About the company
Model N, Inc. develops and provides cloud-native solutions specifically designed for comprehensive revenue lifecycle management. Their primary clientele consists of businesses within the life sciences and high-tech industries.
- CEO
- Jason Blessing
- IPO
- 2013
- Employees
- 1,089
- HQ
- San Mateo, CA, US
Get TickerSpark's AI analysis on MODN
Create an account to generate AI analysis on any ticker — technical setup, analyst consensus, earnings watch, insider pulse, financial health, and peer context. Ready in about a minute.
Get Pro Access →Already have an account? Log in
Similar companies
Peers in the same neighborhood.
- Market Cap
- $1.18B
- P/E
- -33.71
- PEG
- -0.16
- P/S
- 4.74
- P/B
- 9.89
- EV/EBITDA
- -72.17
- Div Yield
- 0.00%
- Gross Margin
- 56.62%
- Op Margin
- -1.65%
- Net Margin
- -13.60%
- ROE
- -27.13%
- ROIC
- -1.00%
Latest fiscal year · YoY change
- Revenue
- $249.46M+13.8%
- Gross Profit
- $141.25M+15.7%
- Op Income
- $-4,117,000
- Net Income
- $-33,922,000-18.5%
- EPS
- $-0.89-14.1%
- OCF Growth
- -6.7%
- FCF Growth
- -4.7%
- 52W High
- $35.78
- 52W Low
- $20.90
- 50D MA
- $29.82
- 200D MA
- $26.62
- Beta
- 0.68
- RSI (14)
- 72
- Avg Volume
- 820.22K
Earnings call summaries
Pick a quarter — each call distilled into takeaways, results, and a bull vs bear read.
Model N delivered a beat-and-raise Q1 with strong SaaS ARR growth, better-than-expected revenue and EBITDA, and continued progress toward the end of its SaaS transition.· February 6, 2024
- Q1 total revenue was $63.5 million, up 7% year over year, with subscription revenue up 8% to $47.7 million and professional services revenue up 6% to $15.8 million.
- Adjusted EBITDA reached $9.9 million, or a 15.5% margin, and non-GAAP EPS was $0.28; gross margin was 60.3%.
- SaaS ARR grew 16% year over year to $134.8 million, and SaaS net retention was 115%.
- Management said the company remains in a business model transition, with tougher SaaS comparisons in the first half and growth expected to improve later in fiscal 2024.
- Full-year guidance was raised for total revenue and subscription revenue, while adjusted EBITDA and EPS guidance were maintained.
- The quarter included several customer wins and expansions in Life Sciences and High Tech, including Bayer, Novartis, Apellis, Moderna, United Therapeutics, Teva, and Taiwan Semiconductor.
Q1 fiscal 2024 total revenue was $63.5 million, up 7% year over year. Subscription revenue was $47.7 million, up 8%, and professional services revenue was $15.8 million, up 6%. Non-GAAP gross profit was $38.3 million, with gross margin of 60.3%; non-GAAP subscription gross margin was 68.4% and professional services gross margin was 35.8%. Adjusted EBITDA was $9.9 million, or 15.5% margin, and non-GAAP EPS was $0.28 on 39.1 million diluted shares. SaaS ARR was $134.8 million, up $19 million or 16% year over year, and SaaS net retention was 115%. Cash and equivalents ended at $303 million, and trailing 12-month free cash flow was $43.5 million, up 172% year over year. For full-year fiscal 2024, Model N guided to total revenue of $260.5 million to $263.5 million, subscription revenue of $193.5 million to $195.5 million, professional services revenue of $67 million to $68 million, adjusted EBITDA of $48 million to $51 million, and non-GAAP EPS of $1.25 to $1.32. For Q2, guidance was total revenue of $63.5 million to $64.5 million, subscription revenue of $48.5 million to $49 million, professional services revenue of $15 million to $15.5 million, adjusted EBITDA of $9 million to $10 million, and non-GAAP EPS of $0.24 to $0.27.
Jason Blessing said Q1 beat guidance across total revenue, subscription revenue, professional services revenue, and adjusted EBITDA, and he emphasized that the company is seeing tangible progress from its business model transformation. He pointed to new logo wins, customer expansions, and new product adoption as evidence that the long-term growth levers are maturing. His tone was constructive and confident, especially around the stability of the demand environment and the visibility to the remaining SaaS transitions.
John Ederer highlighted Q1 revenue of $63.5 million, adjusted EBITDA of $9.9 million, and gross margin of 60.3%, noting that results were above expectations. He also pointed to $303 million in cash and equivalents, $43.5 million in trailing 12-month free cash flow, and RPO of $349 million, with current RPO up 11% year over year to $160 million. On guidance, he raised the full-year outlook for total revenue and subscription revenue, held EBITDA and EPS guidance, and said Q2 will be the low watermark for EBITDA margin because of payroll taxes and other benefits.
Analysts pressed on the durability of SaaS growth after difficult comps, the pace of the remaining SaaS conversions, and whether the stronger Q1 bookings signal a more offensive buying environment among customers. Management said the demand backdrop has not deteriorated, regulatory change still supports demand, and it has visibility into the “handful” of customers left to convert, including that more than 80% had already been converted or were in process. Questions also focused on the new High Tech price management product and the upcoming data and analytics products; management said those offerings are being co-developed with customers and that some are slated for Q3 release.
The bull case from this call is that Model N is exiting its SaaS transition with improving operating leverage, strong cash generation, and visible remaining transition work. Management sounded confident in new logo activity, customer expansions, and new product launches, and said the second half should see improving SaaS growth as comps normalize.
The main bear case is that growth comparisons are still being distorted by prior-year SaaS transitions, with Q2 described as the toughest comp and maintenance revenue still offsetting SaaS gains. Professional services also has some timing delays in Q2, and management acknowledged that the remaining growth acceleration depends on bookings that still need to come through later in the year.
AI summary of the company's earnings call · Paraphrased · Not investment advice
- Free Float
- 89.9%
- Shares Outstanding
- 39.42M
- Float Shares
- 35.45M
of shares held by institutions
164 13F filers
Buy/sell ratio 0.06. Sells can include pre-scheduled 10b5-1 plan sales, not just discretionary selling.
Top institutional holders
Largest 13F positions, with quarter-over-quarter change.
| Holder | Shares | Δ Quarter |
|---|---|---|
| Kopp Leroy C | 214.45K | ▲ 214.45K |
| Credit Suisse AG/ | 46.97K | ▲ 2.80K |
| Ziegler Capital Management, LLC | 12.84K | ▼ 181 |
Held by 2 ETFs
Biggest fund positions in MODN by dollar value.
Recent insider transactions
Who's buying, who's selling, and how much.
| Date | Insider | Type | Shares |
|---|---|---|---|
| Jun 27, 24 | Selig Laura | sell | 136,313 |
| Jun 27, 24 | Rayani Rehmann | sell | 129,599 |
| Jun 27, 24 | Lyon Christopher | sell | 214,182 |
| Jun 27, 24 | Kannan Suresh | sell | 250,920 |
| Jun 27, 24 | Ederer John | sell | 296,386 |
| Jun 27, 24 | Blessing Jason | sell | 884,712 |
| Jun 27, 24 | Anderson, Mark, Albert | sell | 260,949 |
| Jun 27, 24 | Yarnold Dave | sell | 28,818 |
| Jun 27, 24 | Reese Scott | sell | 33,498 |
| Jun 27, 24 | Henricks Alan S. | sell | 36,457 |
A “Sell” may be a pre-scheduled 10b5-1 plan sale rather than a discretionary decision — read insider selling with that in mind.
Our MODN coverage
Recent articles, reports, and earnings notes.
No research on MODN yet
For a full analyst-grade research report — grades, price targets, financials, chart analysis — generate one on demand.
Generate MODN report →China Orders Tesla's Largest-Ever Recall For Nearly 3 Million Cars
forbes.com · Aug 21
Model N Acquires Kalderos to Expand its 340B Capabilities and Gross-to-Net Revenue Management
globenewswire.com · Jun 17
5 Things to Know Before the Stock Market Opens
investopedia.com · Jan 29
Model N Launches Data nSights: Real-Time Analytics to Drive Action and Optimize Net Revenue
globenewswire.com · Dec 2
Headlines from third-party outlets — TickerSpark isn't affiliated with these sources.