Marlowe plc
Built from real-time financials, refreshed daily. For a full Analyst Grade with bull/bear case, price targets, and qualitative risk analysis, generate a MRLWF research report →
Price Chart
About the company
Marlowe plc is a UK-based firm specializing in delivering compliance solutions through both services and software. Its operations are structured into two core divisions: Governance, Risk & Compliance (GRC), and Testing, Inspection & Certification (TIC). The GRC segment encompasses solutions for health and safety, HR and employment law adherence, occupational health, and sophisticated risk management software.
- CEO
- Jonathan David Thomas
- IPO
- 2018
- Employees
- 5,332
- HQ
- London, GB
Get TickerSpark's AI analysis on MRLWF
Create an account to generate AI analysis on any ticker — technical setup, analyst consensus, earnings watch, insider pulse, financial health, and peer context. Ready in about a minute.
Get Pro Access →Already have an account? Log in
Similar companies
Peers in the same neighborhood.
- Market Cap
- $474.53M
- P/E
- -1294.12
- Fwd P/E
- 26.21
- PEG
- -12.94
- P/S
- 1.14
- P/B
- 2.05
- EV/EBITDA
- 11.73
- Div Yield
- 0.00%
- Gross Margin
- 40.72%
- Op Margin
- 1.64%
- Net Margin
- 46.34%
- ROE
- 45.01%
- ROIC
- -0.80%
Latest fiscal year · YoY change
- Revenue
- $304.50M-24.4%
- Gross Profit
- $124.00M-18.2%
- Op Income
- $5.00M
- Net Income
- $141.10M+1483.3%
- EPS
- $1.60+1554.5%
- OCF Growth
- -13.2%
- FCF Growth
- +0.8%
- 52W High
- $6.22
- 52W Low
- $3.21
- 50D MA
- $5.83
- 200D MA
- $4.64
- Beta
- 0.09
- RSI (14)
- 69
- Avg Volume
- 1.55K
Earnings call summaries
Pick a quarter — each call distilled into takeaways, results, and a bull vs bear read.
Marlowe posted solid first-half growth and cash generation, while advancing integration and setting up a strategic review that could reshape the group.· November 28, 2023
- Revenue rose 13% to £251 million, with organic growth of 6% despite a tougher macro backdrop.
- Adjusted EBITDA increased 10% to £43 million; margin was 17.1%, down 0.5 points year over year due to dilution from bolt-on M&A and temporary TIC cost pressure.
- Operating cash flow improved 22% to £27.5 million, or 26% to £21.8 million after leases, and management expects stronger H2 cash generation.
- Marlowe spent £37 million on five acquisitions in the half, including IMSM for £17 million, and net debt rose to £192.7 million.
- A strategic review is underway to assess a potential separation/demerger or divestment of parts of the business, with more detail expected after shareholder engagement.
First-half revenue was £251 million, up 13% year over year, driven by 6% organic growth and acquisitions. Adjusted EBITDA was £43 million, up 10%, with a 17.1% margin, down 0.5 points year over year. Net cash from operations was £27.5 million, up 22%, or £21.8 million after leases, up 26%; working capital outflow was £10.1 million. Net debt excluding leases was £192.7 million, leverage was 2.3x, and management expects leverage to be around 2x at year-end. For the full year, management guided to restructuring costs of about £16 million, CapEx of £15 million, a working capital outflow of around £5 million, interest costs of £18 million to £19 million, and an effective tax rate of 25%.
Alex Dacre said the company’s long-term strategy is shifting toward higher-margin GRC software and regulated services, while TIC is now focused more on organic growth and margin improvement after years of M&A-led buildout. He emphasized that integration work is largely done or nearing completion, and that those investments should unlock synergies and reduce restructuring costs materially into FY 2025. He also framed the strategic review as a way to better match the company’s different businesses and maximize shareholder value through a potential managed separation.
Adam Councell highlighted that first-half revenue grew 13% to £251 million and adjusted EBITDA rose 10% to £43 million, with margin at 17.1%. He noted net finance costs increased to £8.9 million because of higher borrowing costs and heavier debt-facility usage, while adjusted PBT was £24.1 million; adjusted EPS was affected by higher finance costs and the 25% corporation tax rate. He also pointed to cash from operations of £27.5 million, CapEx of £6.9 million, free cash flow investment of £9.4 million, net debt of £192.7 million, and leverage of 2.3x, saying H2 should benefit from lower integration costs, better working capital, and deleveraging.
Analysts focused on occupational health insourcing, second-half organic growth, margin direction, possible near-term M&A, TIC margin upside, restructuring costs, interest-rate exposure, and whether dividends could eventually resume. Management said the insourced public-sector contract was expected and involved about £4 million to £5 million of revenue, while occupational health should grow mid- to high single digits over time with margins eventually around 20%. They also said no M&A is expected in the second half, TIC margins should improve as subcontracting normalizes, restructuring should fall sharply into FY 2025, debt is floating but may be fixed if pricing becomes attractive, and dividends are now possible after the capital reduction but deleveraging remains the priority.
The call pointed to solid organic growth, improving cash generation, and a business model management described as resilient in defensive compliance markets. Integration appears well advanced, with several major programs nearing completion, and management expects restructuring costs and integration investment to fall sharply from here. The strategic review and IMSM acquisition both suggest optionality for higher-value positioning in GRC.
Organic growth in GRC was slightly slower than management would like, and occupational health faces a near-term revenue hit from a public-sector customer insourcing £4 million to £5 million of work. Margins were pressured in TIC by subcontractor use and acquired business mix, while net finance costs rose to £8.9 million because of higher rates and leverage. Debt remains elevated at £192.7 million, so the company is prioritizing deleveraging over M&A and any structural review outcome is still uncertain.
AI summary of the company's earnings call · Paraphrased · Not investment advice
- Free Float
- 74.3%
- Shares Outstanding
- 78.70M
- Float Shares
- 58.50M
Our MRLWF coverage
Recent articles, reports, and earnings notes.
No research on MRLWF yet
For a full analyst-grade research report — grades, price targets, financials, chart analysis — generate one on demand.
Generate MRLWF report →Mitie agrees 'recommended' takeover of Marlowe, suspends share buy-backs
proactiveinvestors.co.uk · Jun 5
UK's Marlowe in talks with outsourcer Mitie over potential deal
reuters.com · Jun 4
Virtú Investments Acquires Chicago Multifamily Property “Marlowe”
globenewswire.com · Oct 1
Optima Health to list on AIM in September after separation from Marlowe
proactiveinvestors.co.uk · Sep 12
Marlowe to spin off occupation health Optima Health onto AIM
proactiveinvestors.co.uk · Sep 12
Marlowe soars as assets fetch strong valuation in sale
proactiveinvestors.com · Feb 22
Marlowe plc (MRLWF) Q2 2024 Earnings Call Transcript
seekingalpha.com · Nov 28
Headlines from third-party outlets — TickerSpark isn't affiliated with these sources.