TickerSparkInvestor Intelligence
TickerSparkInvestor Intelligence
Custom Reports
Stock Deep Dives · Free to Try
AI Analyst
Agentic Chat · Free to Try
Watchlist
Track Your Stocks · Free
Spark Charts
AI Technical Analysis · Free to Try
Intel Dashboard
Daily Trade Ideas
Trade Tracker
AI-Managed Portfolio · Pro
My Portfolio
Brokerage Connected · Pro
Custom Reports
Stock Deep Dives
AI Analyst
Agentic Chat
Watchlist
Your Stocks & Notes
Spark Charts
AI Technical Analysis
Trade Tracker
AI-Managed Portfolio
My Portfolio
Brokerage Connected
Main Feed
Today's Market Intel
Stock Reports
AI Research Reports
Top Stocks
AI-Curated Stock Lists
Commentary
Opinionated Stock Takes
Stock Teasers
The Stock Behind the Promo
Trending Stocks
Today's Big Movers
Earnings Coverage
Flashes & Deep Dives
Macro Updates
Economy & Markets
IPO Calendar
Upcoming Listings
CommunityDashboard
Log inCreate Account
← Back to TickerSpark
▌Research Report·August 3, 2026

Easterly Government Properties (DEA): Government-Leased Stability vs. Leverage

DEA offers a niche government-tenant REIT profile with long leases and high occupancy, but leverage and a rich valuation keep the stock in Hold territory.

Research ReportDEAReal EstateREIT - OfficeREIT
By TickerSpark·August 3, 2026·20 min read
Easterly Government Properties (DEA): Government-Leased Stability vs. Leverage

§ Product

  • How It Works
  • Custom Reports
  • AI Analyst
  • Intel Dashboard
  • Spark Charts
  • Trade Tracker
  • My Portfolio
  • Plans

§ Research

  • Main Feed
  • Community
  • Stock Reports
  • Macro Updates
  • Blog

§ Company

  • About Us
  • Contact

§ Fine Print

  • Terms of Service
  • Privacy Policy
  • Full Disclaimer
  • Cookie Policy

Notice: All content and data on TickerSpark is for informational purposes only and does not constitute financial or investment advice. All investments involve risk. Please see our Full Disclaimer for more details.

© 2026 Maxwell Cyberlogic LLC

Not Investment Advice

Made in Delaware, USA

C
Overall
C
Balance Sheet
C+
Income
C+
Estimates
D+
Valuation
TickerSpark AI RatingHold
▌Investment Summary
Easterly Government Properties (DEA) is a Hold, earning an overall grade of C. The stock’s mission-critical government lease base supports steadier cash flow, but leverage and a stretched valuation limit upside at this level. Our fair value is $24.36.

Thesis

Easterly Government Properties, Inc. (DEA) offers a specialized real estate profile built around long leases, mission-critical facilities, and high-credit government tenants. The portfolio was 97% occupied as of March 31, 2026, with a weighted average lease term of approximately 9.4 years and 86.2% of annual lease income backed by the full faith and credit of the U.S. Government. Those facts support a steadier cash-flow profile than conventional office real estate.

The investment case is balanced by leverage and valuation. DEA reported adjusted net debt to annualized quarterly pro forma EBITDA of 7.3x, annual debt of $1.7B against $23.4M of cash, and a current ratio of 0.2. Trailing P/E was 110.7x and forward P/E was 142.9x, while earnings growth was -70.4% year over year. The company has a durable property niche, but the stock already prices in much of that durability.

At the $24.33 reference price, the appropriate stance for a moderate-risk investor with a medium-term horizon is Hold. Q1 2026 revenue rose to $91.5M, EBITDA increased to $57.3M, and core FFO per share rose to $0.77 from $0.73, but the earnings record shows zero beats across six measured quarters. The central fair value estimate is $24.36, nearly matching the $24.36 analyst consensus target.

Company Overview

DEA is a Washington, D.C.-based real estate investment trust focused on acquiring, developing, and managing Class A commercial properties leased primarily to U.S. Government agencies. The company was incorporated in Maryland in 2011, completed its IPO in February 2015, and had 55 employees listed in its corporate information.

As of March 31, 2026, the portfolio included 106 operating properties and approximately 10.7 million leased square feet. The portfolio included 93 properties leased primarily to federal agencies, 8 leased primarily to state and local government tenants, and 5 fully leased to private tenants. DEA states that roughly 90% of revenue comes from U.S. Government agencies, either directly or through the General Services Administration.

▌Common Questions

Frequently asked questions

+Is DEA stock a buy right now?
DEA is a Hold right now, not a Buy. Its 97% occupancy, 9.4-year weighted average lease term, and 86.2% government-backed lease income support stability, but the stock’s leverage and valuation leave limited margin of safety.
+What is DEA's fair value?
DEA's fair value is $24.36. We arrive at that by weighing the $24.36 analyst consensus target against the company’s 97% occupancy, 9.4-year lease term, and elevated valuation metrics such as 110.7x trailing P/E and 142.9x forward P/E.
+Why is DEA rated Hold instead of Buy?
DEA earns a Hold because the business quality is solid but the balance sheet and valuation are not. Adjusted net debt is 7.3x EBITDA, cash is only $23.4M versus $1.7B of debt, and the shares already reflect much of the portfolio’s government-tenant durability.
▌The Daily Briefing · Free

A new stock idea, every evening.

One stock worth watching each weekday, plus the analysis behind it. Free, in your inbox.

Daily market recap + weekly preview. One-click unsubscribe in every email.

The tenant base includes the Department of Veterans Affairs, the Federal Bureau of Investigation, the Department of Homeland Security, the Food and Drug Administration, the Internal Revenue Service, and other federal agencies. This concentration creates credit quality and mission continuity advantages, but it also leaves DEA exposed to federal leasing decisions, agency relocations, procurement cycles, and budget policy.

DEA had a market capitalization of approximately $1.2B and enterprise value to revenue of 8.1x in the supplied valuation data. The company is therefore a small public REIT with a narrow operating focus rather than a diversified property owner.

Business Segment Deep Dive

DEA does not present the business as a collection of conventional property segments. Its May 2026 investor presentation instead organizes annual lease income by mission category. Veteran Care represented 29%, Law Enforcement 26%, Federal Infrastructure 13%, Safety and Security 13%, Border Security 11%, Rule of Law 6%, and Defense 2%.

Veteran Care and Law Enforcement together represented 55% of annual lease income. That mix gives DEA exposure to facilities tied to healthcare delivery, law enforcement, and public safety. These uses tend to require specialized layouts and secure infrastructure, which can support retention when leases approach expiration.

The portfolio also has meaningful lease-duration variation by mission. Veteran Care carried a 13.2-year weighted average lease term, Rule of Law 11.8 years, Law Enforcement 9.6 years, Safety and Security 8.9 years, and Federal Infrastructure 7.9 years. The spread matters because shorter leases create earlier opportunities for rent resets, but also bring more renewal exposure.

The segment mix gives DEA more differentiation than a standard office landlord, but it does not remove concentration risk. The 2025 annual filing identified government agencies as the dominant revenue source, so the portfolio's stability remains linked to public-sector occupancy and funding decisions.

Get AI research on any stock

Instant reports, daily intelligence, and an AI analyst in your pocket.

Get Started →

Flagship Product Analysis

DEA's flagship product is the mission-critical government facility. These properties are designed around agency-specific requirements rather than generic office demand. Management highlighted FBI facilities in El Paso, New Orleans, and Pittsburgh that include secure, classified environments, SCIFs, and other controlled spaces.

Recent acquisitions show the strategy in practice. DEA acquired the 297,713-square-foot SVA Glen Allen campus for $44.5M in January 2026, the 138,125-square-foot York Space Systems property for $28.9M in August 2025, the 289,873-square-foot DC Capitol Plaza property for $118.9M in April 2025, and the 74,549-square-foot DHS Burlington property for $20.0M in May 2025.

The company also completed a $7M mezzanine investment for a 120,000-square-foot VA outpatient clinic in Kennewick, Washington. The loan carries an anticipated 12% yield and supports a 20-year firm lease commitment from the Department of Veterans Affairs, with project completion expected in October 2028.

The mezzanine structure gives DEA current income and a potential path to future ownership. Management said the transaction includes both a right of first refusal and a right of first offer. That turns financing into a sourcing tool, although the strategy remains dependent on successful project delivery and future capital availability.

Innovation & Competitive Advantage

DEA's advantage is operational specialization rather than technological novelty. The company says its management team has developed approximately 4.8 million square feet across 41 build-to-suit projects for the U.S. Government and corporate tenants. That experience helps with agency specifications, procurement procedures, security requirements, and construction coordination.

The company also maintains a proprietary database covering approximately 91.1 million rentable square feet of government-leased properties that fit its criteria. A specialized sourcing database can improve the odds of finding transactions that are not broadly marketed, especially in a fragmented government real estate market.

The moat is real but narrow. Secure facilities and long leases can reduce direct competition at the property level, while government procurement knowledge can support development execution. However, private capital, COPT Defense Properties (CDP), and broader office owners can still compete for attractive government-backed assets.

Operations & Supply Chain

DEA's operating pipeline is built around acquisitions, build-to-suit development, joint ventures, and mezzanine financing. The company maintains a stated $1.5B development pipeline, while its investor presentation identified approximately $500M of opportunities under active evaluation.

Three named development projects provide the clearest near-term operating milestones. The 64,000-square-foot FDLE Fort Myers project has a $44.9M budget and is expected to deliver in the fourth quarter of 2026. The 50,777-square-foot Flagstaff courthouse has a $69.9M budget and is expected in the first quarter of 2027. The 40,035-square-foot Medford courthouse has a $51.3M budget and is expected in the second half of 2027.

Flagstaff carries an expected $33.0M lump sum and Medford an expected $26.6M lump sum. Management described project delivery, incoming net operating income, and lump-sum receipts as natural deleveraging points. That link between development execution and leverage reduction is central to the medium-term thesis.

Government leasing adds time to the operating cycle. Management said leases for vacant government space can take six to nine months. DEA reported 97% occupancy, and management identified tens of thousands of vacant square feet at its Atlanta FDA laboratory as a possible source of incremental earnings if leased.

Market Analysis

DEA operates in the government-leased specialty real estate market, which differs from the broader office market. The demand driver is not simply headcount or workplace utilization. It is the need for secure, purpose-built space supporting healthcare, law enforcement, defense, border security, and public administration.

The May 2026 presentation showed 86.2% of annual lease income backed by the full faith and credit of the U.S. Government. That credit profile can make government-leased assets attractive to income-oriented capital, particularly when a property has a long lease and specialized improvements.

The broader listed diversified REIT sector contained 10 companies as of June 30, 2026, with a 5.64% dividend yield and a 16.37% year-to-date total return. Those figures describe the wider capital market, not DEA's operating niche, but they show that REIT investor demand can remain strong even as property-level fundamentals vary.

DEA's market opportunity is constrained by its focus. The company cannot pursue every attractive property type, but it can concentrate on a segment where agency requirements, procurement expertise, and specialized construction create repeat business. The $1.5B pipeline gives the company room to grow, while the 7.3x leverage ratio limits how quickly that room can be converted into owned assets.

Like what you're reading?

Get full access to AI-powered research reports, market analysis, and portfolio tools.

Get Started →

Customer Profile

DEA's customers are primarily federal agencies and government-backed occupants. The portfolio includes facilities for the Department of Veterans Affairs, FBI, FDA, DHS, IRS, Customs and Border Protection, and other agencies. State and local tenants and five private properties provide some diversification, but federal demand remains the economic center of the business.

The customer relationship is supported by long lease terms and facility specialization. The overall weighted average lease term was approximately 9.4 years in the first quarter of 2026, while the 2025 year-end figure was 9.5 years. A long lease reduces near-term rollover risk, although some leases include soft-term or early termination provisions.

Customer concentration is the main weakness. DEA's 2025 annual filing states that substantially all revenue depends on the U.S. Government and its agencies. A change in agency space needs, federal procurement priorities, or government occupancy policy could affect demand even when the tenant's credit remains strong.

The portfolio's 97% occupancy shows strong current utilization, but the 3% vacancy still has economic value. Management specifically cited vacant space at the Atlanta FDA laboratory as an opportunity for future leasing activity.

Competitive Landscape

COPT Defense Properties (CDP) is the closest listed comparison in mission-critical defense and government real estate. Office Properties Income Trust (OPI) offers another relevant reference because of its government-leased office exposure, although its portfolio is broader and its operating profile is different.

JBG SMITH (JBGS) and Boston Properties (BXP) compete for some Washington, D.C. and federal office opportunities, but both operate broader office platforms. Broadstone Net Lease (BNL) can serve as a capital-market comparison for net-lease characteristics, though it is not a direct government-property specialist.

DEA's competitive edge is its focus on government procurement, build-to-suit development, secure facilities, and agency relationships. Management says the company often finds off-market transactions and has developed 41 build-to-suit projects. Those capabilities can support attractive sourcing, but they do not guarantee superior returns when the share price raises the cost of equity.

The company targets a 100-basis-point spread between investment returns and its cost of capital, with a stated target range of 50 to 100 basis points. Management said the Kennewick mezzanine transaction created approximately a 600-basis-point spread. That difference illustrates why flexible structures matter while the equity valuation remains demanding.

Macro & Geopolitical Landscape

Management described the current environment as shaped by interest rates, geopolitical uncertainty, and broader capital market disruption. These forces affect DEA through financing costs, equity issuance, acquisition yields, and the valuation investors assign to long-duration lease cash flows.

Management also cited increased focus on defense spending as a potential external growth tailwind. The portfolio's 2% Defense mission category is small, but defense-related agencies and infrastructure can create opportunities across the wider government property pipeline.

The main macro risk is not a conventional consumer downturn. It is the interaction between government policy and capital markets. DEA's 2025 annual filing identifies agency relocation, federal budget decisions, procurement changes, and competition for government-leased assets as material business factors.

A lower cost of capital would improve the acquisition math. Management said share prices of $24, $25, $26, and $27 would become increasingly constructive for external growth. The stock's $24.33 reference price is already near the lower end of that management discussion, but leverage still requires careful capital allocation.

Balance Sheet Health

▌Premium Members Only

Adjusted net debt runs 7.3x EBITDA, with $1.7B of debt, just $23.4M of cash, and a current ratio of 0.2, leaving little room for balance-sheet flexibility.

Unlock the full analysis

Premium members get the complete breakdown — pick rationale, financial metrics, and recent earnings detail.

Get Full Access →

Income Statement Strength

▌Premium Members Only

Q1 2026 revenue rose to $91.5M and EBITDA reached $57.3M, while core FFO per share improved to $0.77 from $0.73 despite zero beats in six measured quarters.

Unlock the full analysis

Premium members get the complete breakdown — pick rationale, financial metrics, and recent earnings detail.

Get Full Access →

Estimates Outlook

▌Premium Members Only

Forward P/E sits at 142.9x and earnings growth was -70.4% year over year, showing that the market is already looking through a weak near-term earnings base.

Unlock the full analysis

Premium members get the complete breakdown — pick rationale, financial metrics, and recent earnings detail.

Get Full Access →

Valuation Assessment

▌Premium Members Only

Trailing P/E of 110.7x and enterprise value to revenue of 8.1x suggest the market is paying up for DEA’s government-tenant durability.

Unlock the full analysis

Premium members get the complete breakdown — pick rationale, financial metrics, and recent earnings detail.

Get Full Access →

Target Prices & Recommendation

▌Premium Members Only

At a $24.33 reference price, the report’s central fair value estimate of $24.36 is nearly identical to the $24.36 analyst consensus target.

Unlock the full analysis

Premium members get the complete breakdown — pick rationale, financial metrics, and recent earnings detail.

Get Full Access →

Closing

DEA owns a differentiated portfolio of government-leased properties, and the operating evidence is stronger than the conventional office label implies. Occupancy of 97%, a 9.4-year weighted average lease term, 86.2% full-faith-and-credit revenue, Q1 EBITDA growth of approximately 12%, and core FFO per-share growth of roughly 5.5% demonstrate genuine asset quality.

The financial structure prevents a more aggressive rating. Debt remains high, cash is thin, the current ratio is 0.23, net margin is 3.2%, and the measured earnings beat rate is zero across six quarters. The stock's valuation therefore demands proof that the pipeline can generate growth while management reduces leverage.

The medium-term path is visible: Fort Myers is expected to deliver in 2026, Flagstaff and Medford in 2027, and management is targeting investment grade status in 2027. Until those milestones translate into stronger per-share earnings and a lower leverage ratio, DEA is best treated as a Hold near the report's fair value estimate of $24.36.

+How strong is DEA's tenant base?
DEA’s tenant base is unusually strong, with about 90% of revenue tied to U.S. Government agencies and 86.2% of annual lease income backed by the full faith and credit of the U.S. Government. The portfolio was 97% occupied as of March 31, 2026, which helps support recurring cash flow.
+What are the biggest risks for DEA investors?
The biggest risks are leverage, concentration, and valuation. DEA has $1.7B of debt, a current ratio of 0.2, and exposure to federal leasing decisions, agency relocations, procurement cycles, and budget policy.
▌For Active Investors

Want Reports Like This on Any Stock?

Get AI-powered research reports, daily market intelligence, and a personal analyst in your pocket.

Get Full Access →

Not ready to subscribe? ·

▌For Active Investors

Stock research for every investor

  • Reports on any stock
  • Daily market intelligence
  • AI analyst in your pocket
  • Portfolio analysis tools
Get Full Access →

Cancel anytime

▌The Daily Briefing · Free

A new stock idea, every evening.

One stock worth watching each weekday, free in your inbox.

Daily market recap + weekly preview. One-click unsubscribe in every email.

▌More on DEA

More to read

All articles
Easterly Government Properties, Inc. (DEA) gains on deep earnings anal
DEA

Easterly Government Properties, Inc. (DEA) gains on deep earnings anal

Easterly Government Properties, Inc. (DEA) gained after a modest EPS beat and steady revenue, but the deeper story is stronger FFO growth, rising EBITDA, and improved guidance. With 97% occupancy and long lease terms, the REIT’s government-backed portfolio still supports its income case despite leverage concerns.

Aug 3·8 min
Easterly Government Properties, Inc. (DEA) gains on earnings beats
DEA

Easterly Government Properties, Inc. (DEA) gains on earnings beats

Easterly Government Properties, Inc. (DEA) gains 1.9% after reporting earnings beats, lifting shares as investors react to the stronger-than-expected quarterly results.

Aug 3·2 min
Sabesp (SBS): Regulated Cash Flow vs. Heavy Capex
SBS

Sabesp (SBS): Regulated Cash Flow vs. Heavy Capex

Sabesp combines a long-dated regulated concession with strong cash generation and a large sanitation investment program. The stock looks inexpensive on earnings and cash flow, but leverage and execution risk keep the path to upside disciplined.

Aug 13·20 min